๐ŸŒธ Free finance calculators ยท Female-led planning from Shillong. Browse all โ†’
Home / Calculators / SWP Calculator

SWP Calculator

Systematic Withdrawal Plan calculator โ€” see how a retirement corpus, sabbatical fund or coast-FIRE pot sustains a monthly withdrawal across the years.

๐Ÿ‡ฎ๐Ÿ‡ณAll amounts in โ‚น INR ยท India tax law ยท FY 2025โ€“26

SWP inputs

Total withdrawn over period
โ‚น60,00,000
Months corpus lasted
240
Corpus at end
โ‚น1,33,48,586

What is a SWP?

A Systematic Withdrawal Plan (SWP) is the mirror image of a SIP: instead of investing a fixed amount every month, you withdraw a fixed amount from an existing mutual-fund corpus. The remaining capital stays invested and continues to earn returns. SWPs are the workhorse of retirement income, sabbatical funding, and "drawdown" plans for early-retirement-style goals in India.

How the math works

Each month, the corpus first earns one month's return, then the withdrawal is subtracted:

balancenext = balance ร— (1 + r) โˆ’ W

Where r is the monthly return and W is the monthly withdrawal. If withdrawal < corpus ร— r, the corpus actually grows. If withdrawal > corpus ร— r, the corpus depletes โ€” slowly at first, then faster.

The 4% rule, India edition

Western "FIRE" planning popularised the 4% safe withdrawal rate. Indian context is different โ€” inflation is higher (~6%), debt yields are higher (~7%), and equity premiums are healthier. Most independent advisors use 3.5โ€“4.5% as a starting withdrawal rate for a 30-year horizon. Stress-test with this calculator before committing.

Tax treatment

  • Each SWP withdrawal is treated as a partial redemption โ€” only the capital-gains portion of that withdrawal is taxed, not the entire amount.
  • Equity funds: 12.5% LTCG above โ‚น1.25L/yr exemption (units >1 year old); 20% STCG otherwise.
  • Debt funds: gains taxed at slab rate (from FY 2023-24 onwards), no indexation.
  • This makes SWPs more tax-efficient than dividend-payout plans, which are taxed at slab.

FAQ

No. Returns vary year to year. A sequence of poor early years can deplete the corpus faster than the calculator suggests. Always keep a 1โ€“2 year emergency buffer in liquid funds.
Yes โ€” many AMCs let you set up an annually-stepped SWP. Or just review and re-set it each financial year. For inflation-adjusted modelling, increase the withdrawal in this calculator by ~6% per year manually.
A common structure: 2 years of expenses in liquid/debt, the rest in hybrid + equity. SWP from the debt bucket; refill it from equity gains during good years. This is the "bucket strategy".
For a balanced 60/40 portfolio, 8โ€“9% is a sensible long-term assumption. Pure-equity SWPs are dangerous because of sequence-of-returns risk.